三菱マテリアル
5711
東証プライム
非鉄金属
三菱マテリアルの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,517,265 | 1,417,895 | 1,304,068 | 1,599,533 | 1,662,990 | 1,516,100 | 1,485,121 | 1,811,759 | 1,625,933 | 1,540,642 |
売上原価 | 1,313,259 | 1,204,322 | 1,104,402 | 1,379,877 | 1,469,911 | 1,325,438 | 1,312,771 | 1,602,958 | 1,449,162 | 1,392,497 |
売上総利益 | 204,006 | 213,573 | 199,665 | 219,655 | 193,078 | 190,662 | 172,349 | 208,801 | 176,771 | 148,144 |
販管費 | 132,135 | 143,152 | 139,904 | 146,835 | 156,217 | 152,709 | 145,781 | 156,092 | 126,695 | 124,868 |
営業利益 | 71,871 | 70,420 | 59,761 | 72,819 | 36,861 | 37,952 | 26,567 | 52,708 | 50,076 | 23,276 |
営業外収益 | 31,309 | 21,699 | 22,811 | 27,784 | 32,412 | 31,362 | 38,278 | 42,960 | 18,270 | 51,952 |
営業外費用 | 22,086 | 19,677 | 18,646 | 20,982 | 18,593 | 19,704 | 20,318 | 19,588 | 43,041 | 21,126 |
経常利益 | 81,093 | 72,442 | 63,925 | 79,621 | 50,679 | 49,610 | 44,527 | 76,080 | 25,306 | 54,102 |
特別利益 | 12,752 | 45,942 | 38,522 | 14,179 | 7,919 | 16,562 | 28,876 | 38,609 | 33,511 | 840 |
特別損失 | 18,217 | 35,705 | 42,863 | 26,023 | 22,253 | 106,671 | 30,063 | 38,074 | 44,046 | 8,912 |
当期純利益 | 56,147 | 61,316 | 28,352 | 34,595 | 1,298 | -72,850 | 24,407 | 45,015 | 20,330 | 29,793 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,898,157 | 1,793,375 | 1,896,939 | 2,015,084 | 1,938,270 | 1,904,050 | 2,035,546 | 2,125,032 | 1,891,795 | 2,167,628 |
流動資産 | 868,403 | 782,530 | 867,469 | 954,146 | 909,647 | 955,462 | 1,039,894 | 1,238,932 | 1,116,040 | 1,283,029 |
現金及び預金 | 93,152 | 60,123 | 141,264 | 93,389 | 108,648 | 134,444 | 153,086 | 159,221 | 142,126 | 134,923 |
売上債権 | 230,874 | 233,093 | 213,343 | 260,427 | 248,220 | 217,259 | 220,522 | 249,845 | 188,498 | 206,795 |
棚卸資産 | 296,732 | 258,651 | 288,278 | 366,090 | 335,570 | 352,225 | 379,874 | 454,595 | 377,674 | 428,500 |
固定資産 | 1,029,753 | 1,010,845 | 1,029,470 | 1,060,938 | 1,028,622 | 948,588 | 995,651 | 886,099 | 775,754 | 884,599 |
負債 | 1,268,643 | 1,148,358 | 1,186,744 | 1,246,589 | 1,214,933 | 1,318,016 | 1,421,151 | 1,469,280 | 1,262,919 | 1,482,005 |
流動負債 | 777,817 | 696,319 | 706,665 | 777,080 | 728,011 | 797,892 | 858,838 | 926,693 | 818,361 | 994,119 |
仕入債務 | 128,375 | 110,596 | 114,502 | 158,369 | 147,566 | 113,148 | 153,603 | 158,534 | 85,211 | 94,745 |
固定負債 | 490,825 | 452,038 | 480,079 | 469,508 | 486,921 | 520,123 | 562,313 | 542,586 | 444,558 | 487,885 |
純資産 | 629,514 | 645,017 | 710,195 | 768,495 | 723,337 | 586,034 | 614,394 | 655,752 | 628,875 | 685,623 |
利益剰余金 | 252,858 | 303,026 | 333,526 | 361,430 | 352,932 | 274,723 | 294,814 | 328,864 | 338,867 | 358,569 |
自己株式 | -1,865 | -1,953 | -2,017 | -2,089 | -2,123 | -2,157 | -2,868 | -2,892 | -2,897 | -2,898 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 108,070 | 118,685 | 115,552 | 50,715 | 140,168 | 67,545 | 78,442 | 6,889 | 45,164 | 51,351 |
投資CF | -42,366 | -29,982 | -26,557 | -83,957 | -86,238 | -66,898 | -101,763 | -3,210 | -43,985 | -102,998 |
財務CF | -42,273 | -120,477 | -15,703 | -11,034 | -47,613 | 28,873 | 41,514 | -5,055 | 3,473 | 32,921 |
フリーCF | 65,704 | 88,703 | 88,995 | -33,242 | 53,930 | 647 | -23,321 | 3,679 | 1,179 | -51,647 |