オービックビジネスコンサルタント
4733
東証プライム
情報・通信業
オービックビジネスコンサルタントの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 19,828 | 21,912 | 23,290 | 23,513 | 29,525 | 30,068 | 29,252 | 34,757 | 33,704 | 41,954 |
売上原価 | 3,034 | 3,421 | 3,543 | 3,668 | 4,721 | 5,267 | 4,730 | 5,611 | 5,881 | 7,612 |
売上総利益 | 16,793 | 18,490 | 19,746 | 19,844 | 24,803 | 24,801 | 24,521 | 29,146 | 27,823 | 34,341 |
販管費 | 8,235 | 9,337 | 9,792 | 10,107 | 11,689 | 11,822 | 11,579 | 12,788 | 13,114 | 15,593 |
営業利益 | 8,557 | 9,153 | 9,954 | 9,737 | 13,113 | 12,979 | 12,942 | 16,357 | 14,709 | 18,748 |
営業外収益 | 1,911 | 1,332 | 1,158 | 1,461 | 973 | 1,079 | 1,041 | 1,035 | 1,137 | 1,179 |
営業外費用 | 4 | 33 | 117 | 0 | 35 | 28 | 49 | 235 | 12 | 58 |
経常利益 | 10,465 | 10,452 | 10,995 | 11,198 | 14,051 | 14,030 | 13,934 | 17,157 | 15,834 | 19,869 |
特別利益 | 68 | 154 | 6 | N/A | 1,409 | 391 | 67 | 0 | N/A | N/A |
特別損失 | 294 | 124 | 46 | 29 | 955 | 131 | 26 | 63 | N/A | 16 |
当期純利益 | 6,426 | 6,834 | 7,669 | 8,172 | 10,070 | 9,957 | 9,670 | 11,811 | 11,033 | 13,841 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 105,207 | 112,425 | 117,930 | 123,920 | 139,863 | 143,129 | 158,362 | 171,907 | 179,314 | 197,806 |
流動資産 | 65,428 | 78,483 | 89,560 | 95,979 | 108,300 | 116,152 | 124,849 | 136,398 | 147,712 | 164,754 |
現金及び預金 | 58,092 | 69,699 | 81,310 | 87,123 | 97,839 | 106,700 | 114,105 | 124,469 | 134,454 | 151,601 |
売上債権 | 6,764 | 6,997 | 7,510 | 8,178 | 10,088 | 9,080 | 10,355 | 11,595 | 12,937 | 12,788 |
棚卸資産 | 203 | 218 | 197 | 186 | 191 | 208 | 189 | 193 | 156 | 132 |
固定資産 | 39,778 | 33,941 | 28,370 | 27,940 | 31,562 | 26,976 | 33,513 | 35,508 | 31,602 | 33,052 |
負債 | 14,212 | 16,893 | 17,888 | 18,655 | 24,425 | 24,603 | 29,799 | 35,267 | 39,525 | 48,912 |
流動負債 | 10,537 | 12,884 | 13,835 | 14,954 | 18,445 | 19,713 | 23,123 | 27,933 | 33,227 | 42,502 |
仕入債務 | 307 | 260 | 233 | 243 | 316 | 289 | 280 | 360 | 380 | 449 |
固定負債 | 3,674 | 4,009 | 4,052 | 3,701 | 5,979 | 4,890 | 6,675 | 7,334 | 6,298 | 6,410 |
純資産 | 90,994 | 95,531 | 100,042 | 105,264 | 115,438 | 118,525 | 128,562 | 136,639 | 139,788 | 148,894 |
利益剰余金 | 56,510 | 61,165 | 66,204 | 71,557 | 78,621 | 84,821 | 90,733 | 93,092 | 98,863 | 107,443 |
自己株式 | -5,349 | -5,349 | -5,349 | -5,350 | -5,350 | -5,348 | -5,347 | -228 | -225 | -223 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 5,972 | 9,552 | 8,676 | 8,115 | 11,823 | 12,488 | 11,918 | 16,053 | 15,449 | 23,259 |
投資CF | 668 | 4,234 | 5,565 | 516 | 1,900 | 129 | -754 | -804 | -203 | -851 |
財務CF | -1,993 | -2,181 | -2,632 | -2,820 | -3,008 | -3,757 | -3,761 | -4,886 | -5,263 | -5,263 |
フリーCF | 6,640 | 13,787 | 14,242 | 8,632 | 13,723 | 12,617 | 11,164 | 15,249 | 15,246 | 22,409 |