ジャストシステム
4686
ジャストシステムの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 17,722 | 18,241 | 20,330 | 24,075 | 28,646 | 36,503 | 41,174 | 41,676 | 41,950 | 40,985 |
売上原価 | 5,490 | 5,017 | 5,402 | 7,970 | 9,280 | 9,603 | 11,268 | 9,799 | 8,777 | 8,557 |
売上総利益 | 12,231 | 13,223 | 14,928 | 16,105 | 19,366 | 26,900 | 29,906 | 31,877 | 33,173 | 32,427 |
販管費 | 7,693 | 8,197 | 9,341 | 10,025 | 11,766 | 13,815 | 14,837 | 14,711 | 14,138 | 15,385 |
営業利益 | 4,538 | 5,026 | 5,587 | 6,079 | 7,599 | 13,084 | 15,069 | 17,166 | 19,034 | 17,041 |
営業外収益 | 313 | 221 | 239 | 196 | 113 | 92 | 156 | 167 | 195 | 354 |
営業外費用 | 64 | 116 | 54 | 50 | 18 | 71 | 23 | 16 | 12 | 11 |
経常利益 | 4,786 | 5,131 | 5,771 | 6,225 | 7,694 | 13,106 | 15,202 | 17,316 | 19,217 | 17,384 |
特別利益 | 9 | N/A | N/A | 10 | N/A | N/A | 1 | 2 | 1 | 15 |
特別損失 | 2 | N/A | N/A | N/A | 259 | 55 | 72 | N/A | N/A | N/A |
当期純利益 | 3,201 | 3,744 | 4,257 | 4,560 | 6,210 | 9,287 | 10,957 | 12,165 | 13,401 | 11,636 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 33,445 | 37,168 | 42,617 | 47,612 | 50,029 | 64,196 | 75,401 | 86,224 | 99,458 | 109,099 |
流動資産 | 25,209 | 28,619 | 33,567 | 37,829 | 40,081 | 54,177 | 65,477 | 76,308 | 88,491 | 98,251 |
現金及び預金 | 10,546 | 8,828 | 11,910 | 15,015 | 22,446 | 42,408 | 56,007 | 62,151 | 73,137 | 84,854 |
売上債権 | 3,498 | 3,741 | 3,833 | 3,592 | 3,334 | 3,212 | 3,056 | 2,537 | 2,720 | 2,606 |
棚卸資産 | 933 | 747 | 897 | 1,813 | 1,407 | 1,513 | 2,103 | 3,168 | 2,078 | 1,823 |
固定資産 | 8,236 | 8,548 | 9,049 | 9,782 | 9,947 | 10,018 | 9,923 | 9,916 | 10,966 | 10,848 |
負債 | 4,872 | 4,923 | 6,444 | 7,269 | 7,879 | 13,394 | 14,326 | 14,924 | 15,780 | 15,096 |
流動負債 | 4,519 | 4,651 | 6,224 | 7,108 | 7,746 | 13,285 | 14,206 | 14,797 | 15,637 | 14,927 |
仕入債務 | 393 | 460 | 1,281 | 1,126 | 1,223 | 1,381 | 1,232 | 620 | 819 | 921 |
固定負債 | 353 | 271 | 220 | 160 | 132 | 108 | 119 | 127 | 143 | 168 |
純資産 | 28,573 | 32,244 | 36,173 | 40,342 | 42,149 | 50,802 | 61,074 | 71,300 | 83,677 | 94,003 |
利益剰余金 | 6,348 | 9,900 | 13,772 | 17,947 | 19,775 | 28,420 | 38,736 | 48,989 | 61,362 | 71,642 |
自己株式 | -1 | -1 | -1 | -1 | -2 | -2 | -1 | -1 | -2 | -2 |
キャッシュフロー計算書
(単位:百万円)