UBE
4208
東証プライム
化学
UBEの決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 641,759 | 641,750 | 616,563 | 695,574 | 730,157 | 667,892 | 613,889 | 655,265 | 494,738 | 468,237 |
売上原価 | 538,983 | 519,960 | 500,642 | 560,100 | 600,301 | 549,698 | 509,327 | 527,346 | 412,134 | 381,526 |
売上総利益 | 102,776 | 121,790 | 115,921 | 135,474 | 129,856 | 118,194 | 104,562 | 127,919 | 82,604 | 86,711 |
販管費 | 78,629 | 80,382 | 80,961 | 85,224 | 85,305 | 84,161 | 78,660 | 83,881 | 66,314 | 64,255 |
営業利益 | 24,147 | 41,408 | 34,960 | 50,250 | 44,551 | 34,033 | 25,902 | 44,038 | 16,290 | 22,456 |
営業外収益 | 8,969 | 8,227 | 6,127 | 7,687 | 11,375 | 9,906 | 5,796 | 5,789 | 4,346 | 19,577 |
営業外費用 | 9,888 | 10,015 | 7,739 | 7,209 | 8,073 | 8,215 | 8,405 | 8,278 | 29,325 | 5,700 |
経常利益 | 23,228 | 39,620 | 33,348 | 50,728 | 47,853 | 35,724 | 23,293 | 41,549 | -8,689 | 36,333 |
特別利益 | 5,139 | 3,468 | 2,575 | 744 | 861 | 1,311 | 3,162 | 696 | 10,373 | 1,059 |
特別損失 | 9,876 | 15,435 | 2,990 | 6,472 | 4,036 | 6,671 | 4,022 | 5,451 | 4,280 | 2,324 |
当期純利益 | 14,649 | 19,111 | 24,185 | 31,680 | 32,499 | 22,976 | 22,936 | 24,500 | -7,006 | 28,981 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 711,546 | 679,783 | 709,379 | 743,129 | 740,286 | 727,269 | 769,710 | 837,954 | 731,636 | 789,034 |
流動資産 | 282,816 | 276,925 | 295,041 | 323,400 | 315,699 | 303,956 | 331,727 | 394,689 | 283,016 | 295,678 |
現金及び預金 | 38,106 | 42,463 | 36,634 | 49,059 | 32,903 | 41,226 | 80,304 | 79,492 | 31,175 | 36,359 |
売上債権 | 144,918 | 139,506 | 157,845 | 162,739 | 171,611 | 158,140 | 149,615 | 155,608 | 101,565 | 102,040 |
棚卸資産 | 78,454 | 76,083 | 82,802 | 90,929 | 96,764 | 93,742 | 87,834 | 124,709 | 127,008 | 133,948 |
固定資産 | 428,560 | 402,744 | 414,226 | 419,573 | 424,424 | 423,145 | 437,810 | 443,132 | 448,471 | 493,201 |
負債 | 421,936 | 390,161 | 398,978 | 406,268 | 385,734 | 372,822 | 389,075 | 443,919 | 349,977 | 359,679 |
流動負債 | 239,500 | 233,256 | 245,828 | 253,098 | 226,063 | 199,336 | 200,440 | 249,174 | 171,159 | 198,221 |
仕入債務 | 83,853 | 74,280 | 92,342 | 104,532 | 102,223 | 92,620 | 90,831 | 110,766 | 69,241 | 62,068 |
固定負債 | 182,436 | 156,905 | 153,150 | 153,170 | 159,671 | 173,486 | 188,635 | 194,745 | 178,818 | 161,458 |
純資産 | 289,610 | 289,622 | 310,401 | 336,861 | 354,552 | 354,447 | 380,635 | 394,035 | 381,659 | 429,355 |
利益剰余金 | 153,368 | 166,862 | 185,747 | 211,065 | 235,671 | 245,980 | 259,806 | 274,725 | 257,985 | 276,409 |
自己株式 | -850 | -801 | -726 | -2,958 | -12,798 | -12,645 | -12,380 | -22,234 | -21,676 | -21,598 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 62,194 | 68,628 | 53,418 | 73,386 | 50,462 | 68,489 | 66,054 | 32,711 | 18,127 | 52,960 |
投資CF | -42,441 | -33,726 | -40,829 | -33,978 | -42,663 | -40,632 | -39,433 | -43,373 | -26,019 | -33,316 |
財務CF | -13,911 | -31,000 | -17,686 | -28,559 | -24,034 | -18,931 | 10,852 | 8,371 | 2,443 | -15,712 |
フリーCF | 19,753 | 34,902 | 12,589 | 39,408 | 7,799 | 27,857 | 26,621 | -10,662 | -7,892 | 19,644 |