東京応化工業
4186
東証プライム
化学
東京応化工業の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 88,086 | 89,969 | 88,764 | 92,411 | 105,277 | 102,820 | 117,585 | 140,055 | 175,434 | 162,270 |
売上原価 | 55,101 | 56,659 | 56,786 | 63,805 | 71,896 | 69,604 | 76,372 | 90,529 | 112,319 | 104,319 |
売上総利益 | 32,984 | 33,309 | 31,978 | 28,606 | 33,380 | 33,215 | 41,212 | 49,525 | 63,115 | 57,950 |
販管費 | 19,731 | 20,871 | 22,023 | 19,411 | 22,875 | 23,669 | 25,623 | 28,817 | 32,934 | 35,243 |
営業利益 | 13,253 | 12,438 | 9,954 | 9,194 | 10,505 | 9,546 | 15,589 | 20,707 | 30,181 | 22,706 |
営業外収益 | 2,174 | 1,322 | 860 | 1,412 | 1,071 | 864 | 888 | 1,299 | 1,295 | 1,772 |
営業外費用 | 983 | 1,076 | 947 | 886 | 842 | 703 | 348 | 343 | 510 | 218 |
経常利益 | 14,443 | 12,684 | 9,867 | 9,720 | 10,734 | 9,707 | 16,129 | 21,664 | 30,966 | 24,260 |
特別利益 | 650 | 54 | 270 | 196 | 64 | 126 | 153 | 4,822 | 258 | 363 |
特別損失 | 792 | 960 | 917 | 423 | 985 | 1,176 | 933 | 687 | 435 | 2,706 |
当期純利益 | 8,818 | 7,716 | 6,343 | 6,007 | 6,875 | 5,410 | 9,926 | 17,748 | 19,693 | 12,712 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 174,863 | 167,300 | 174,492 | 178,681 | 184,683 | 186,486 | 201,185 | 217,264 | 238,075 | 251,864 |
流動資産 | 91,054 | 87,114 | 88,647 | 87,719 | 101,589 | 93,282 | 96,943 | 118,883 | 130,636 | 134,328 |
現金及び預金 | 53,967 | 50,876 | 49,663 | 44,181 | 56,093 | 46,405 | 47,822 | 56,835 | 55,371 | 56,816 |
売上債権 | 19,422 | 17,921 | 19,893 | 22,554 | 22,539 | 23,887 | 26,302 | 33,895 | 35,811 | 33,898 |
棚卸資産 | 11,554 | 12,998 | 13,612 | 15,892 | 17,244 | 17,439 | 17,657 | 21,349 | 30,004 | 33,081 |
固定資産 | 83,809 | 80,185 | 85,844 | 90,962 | 83,093 | 93,204 | 104,242 | 98,380 | 107,439 | 117,536 |
負債 | 22,864 | 20,029 | 21,561 | 25,163 | 33,825 | 34,753 | 41,191 | 52,073 | 57,115 | 56,384 |
流動負債 | 19,295 | 17,130 | 19,536 | 21,742 | 21,574 | 20,316 | 25,193 | 39,656 | 40,781 | 38,627 |
仕入債務 | 9,797 | 7,787 | 9,607 | 10,444 | 11,381 | 10,345 | 13,745 | 19,250 | 21,617 | 20,331 |
固定負債 | 3,569 | 2,899 | 2,024 | 3,421 | 12,250 | 14,437 | 15,997 | 12,416 | 16,333 | 17,756 |
純資産 | 151,999 | 147,270 | 152,931 | 153,517 | 150,857 | 151,733 | 159,994 | 165,190 | 180,960 | 195,480 |
利益剰余金 | 109,500 | 110,359 | 113,708 | 116,904 | 120,885 | 120,908 | 125,795 | 124,806 | 137,551 | 143,630 |
自己株式 | -3,183 | -5,239 | -4,086 | -11,732 | -13,816 | -14,969 | -14,477 | -11,818 | -11,276 | -10,940 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,577 | 11,902 | 12,476 | 10,162 | 14,311 | 12,743 | 22,953 | 19,758 | 18,991 | 17,210 |
投資CF | -10,197 | -4,385 | -13,402 | -5,993 | -8,013 | -17,286 | -3,481 | -4,576 | -12,383 | -9,378 |
財務CF | -2,110 | -9,268 | -2,324 | -10,673 | 4,333 | -5,789 | -5,937 | -18,114 | -8,610 | -7,376 |
フリーCF | 3,380 | 7,517 | -926 | 4,169 | 6,298 | -4,543 | 19,472 | 15,182 | 6,608 | 7,832 |