特種東海製紙
3708
東証プライム
パルプ・紙
特種東海製紙の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 78,843 | 78,460 | 77,718 | 79,086 | 81,771 | 80,603 | 76,403 | 80,711 | 84,130 | 86,517 |
売上原価 | 65,212 | 63,706 | 63,658 | 67,579 | 71,156 | 69,800 | 65,315 | 68,952 | 75,332 | 76,150 |
売上総利益 | 13,630 | 14,753 | 14,060 | 11,506 | 10,615 | 10,803 | 11,087 | 11,759 | 8,798 | 10,366 |
販管費 | 11,153 | 11,003 | 9,352 | 7,574 | 7,536 | 7,933 | 7,860 | 7,527 | 7,157 | 8,069 |
営業利益 | 2,477 | 3,750 | 4,708 | 3,932 | 3,079 | 2,870 | 3,227 | 4,231 | 1,640 | 2,296 |
営業外収益 | 786 | 815 | 1,025 | 874 | 2,681 | 2,971 | 3,064 | 1,754 | 2,679 | 4,136 |
営業外費用 | 502 | 639 | 658 | 1,604 | 407 | 452 | 321 | 252 | 261 | 245 |
経常利益 | 2,761 | 3,926 | 5,075 | 3,202 | 5,353 | 5,389 | 5,970 | 5,733 | 4,058 | 6,188 |
特別利益 | 464 | 183 | 5,375 | 632 | 1,293 | 287 | 5,963 | 1,767 | 1,938 | 756 |
特別損失 | 2,723 | 711 | 4,313 | 451 | 1,069 | 1,140 | 4,246 | 201 | 585 | 1,035 |
当期純利益 | 204 | 2,498 | 3,852 | 2,193 | 4,212 | 3,694 | 5,594 | 5,251 | 4,130 | 4,590 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 126,861 | 126,945 | 131,799 | 129,119 | 129,928 | 132,655 | 128,091 | 125,430 | 123,347 | 132,978 |
流動資産 | 44,324 | 44,861 | 47,071 | 46,072 | 47,518 | 47,200 | 48,478 | 49,423 | 51,479 | 54,151 |
現金及び預金 | 8,514 | 9,167 | 11,474 | 10,550 | 8,882 | 10,175 | 13,532 | 12,058 | 10,298 | 13,433 |
売上債権 | 22,157 | 22,062 | 23,678 | 24,388 | 26,769 | 25,109 | 24,428 | 24,128 | 25,560 | 25,439 |
棚卸資産 | 11,227 | 12,211 | 9,939 | 9,566 | 10,610 | 10,681 | 9,609 | 10,398 | 13,246 | 12,954 |
固定資産 | 82,536 | 82,084 | 84,728 | 83,046 | 82,410 | 85,455 | 79,612 | 76,006 | 71,867 | 78,827 |
負債 | 62,963 | 62,410 | 57,128 | 56,351 | 54,215 | 54,977 | 47,804 | 46,867 | 44,771 | 49,050 |
流動負債 | 35,076 | 33,592 | 37,427 | 31,830 | 35,402 | 38,723 | 30,858 | 34,930 | 31,594 | 33,590 |
仕入債務 | 11,887 | 10,986 | 11,943 | 12,160 | 13,824 | 10,913 | 10,075 | 11,020 | 10,068 | 9,831 |
固定負債 | 27,886 | 28,818 | 19,700 | 24,521 | 18,813 | 16,254 | 16,946 | 11,937 | 13,176 | 15,460 |
純資産 | 63,897 | 64,535 | 74,670 | 72,767 | 75,713 | 77,678 | 80,286 | 78,562 | 78,576 | 83,927 |
利益剰余金 | 37,204 | 38,960 | 40,561 | 41,738 | 45,256 | 47,910 | 52,476 | 56,056 | 58,734 | 62,140 |
自己株式 | -3,014 | -3,020 | -2,835 | -4,548 | -4,525 | -4,494 | -5,000 | -8,961 | -4,755 | -5,089 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 7,788 | 8,622 | 11,972 | 8,771 | 8,240 | 11,014 | 11,638 | 9,579 | 2,582 | 11,397 |
投資CF | -8,238 | -7,097 | -6,854 | -3,785 | -6,301 | -9,598 | 893 | -4,701 | -1,149 | -6,101 |
財務CF | 604 | -928 | -2,795 | -5,928 | -3,630 | -234 | -9,242 | -6,422 | -3,180 | -2,582 |
フリーCF | -450 | 1,525 | 5,118 | 4,986 | 1,939 | 1,416 | 12,531 | 4,878 | 1,433 | 5,296 |