稲葉製作所
3421
東証スタンダード
金属製品
稲葉製作所の決算推移
損益計算書
(単位:百万円)
2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 30,756 | 29,724 | 31,699 | 31,548 | 32,631 | 34,041 | 34,575 | 37,799 | 39,152 | 41,824 | 42,414 |
売上原価 | 21,977 | 21,908 | 22,862 | 23,723 | 24,785 | 24,546 | 24,798 | 27,058 | 29,529 | 31,314 | 31,233 |
売上総利益 | 8,779 | 7,815 | 8,837 | 7,824 | 7,845 | 9,495 | 9,776 | 10,741 | 9,623 | 10,509 | 11,180 |
販管費 | 6,375 | 6,440 | 6,808 | 7,146 | 7,446 | 7,717 | 7,885 | 7,976 | 7,732 | 7,755 | 8,115 |
営業利益 | 2,403 | 1,375 | 2,029 | 678 | 399 | 1,777 | 1,891 | 2,764 | 1,890 | 2,754 | 3,064 |
営業外収益 | 320 | 278 | 256 | 267 | 318 | 384 | 261 | 343 | 438 | 385 | 409 |
営業外費用 | 83 | 68 | 61 | 55 | 48 | 43 | 41 | 40 | 43 | 33 | 71 |
経常利益 | 2,639 | 1,585 | 2,224 | 889 | 669 | 2,117 | 2,110 | 3,067 | 2,286 | 3,106 | 3,402 |
特別利益 | 655 | 18 | 1 | 3 | 10 | 5 | 3 | 42 | 7 | 3 | 143 |
特別損失 | 23 | 138 | 62 | 26 | 37 | 447 | 99 | 53 | 112 | 210 | 71 |
当期純利益 | 2,012 | 950 | 1,424 | 571 | 408 | 1,060 | 1,362 | 2,365 | 1,520 | 1,970 | 2,441 |
貸借対照表
(単位:百万円)
2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 49,502 | 49,740 | 51,574 | 51,382 | 51,548 | 53,314 | 54,188 | 56,466 | 59,346 | 59,147 | 60,542 |
流動資産 | 30,412 | 28,664 | 27,027 | 26,574 | 27,097 | 28,227 | 27,761 | 28,244 | 30,878 | 31,179 | 31,519 |
現金及び預金 | 20,043 | 18,340 | 15,480 | 15,884 | 15,281 | 16,658 | 14,687 | 13,376 | 12,911 | 13,754 | 13,803 |
売上債権 | 7,989 | 7,569 | 8,490 | 7,637 | 6,664 | 6,097 | 6,300 | 6,713 | 8,071 | 7,075 | 6,928 |
棚卸資産 | 1,902 | 2,294 | 2,398 | 2,598 | 2,696 | 2,773 | 2,803 | 3,008 | 3,431 | 3,974 | 3,974 |
固定資産 | 19,089 | 21,075 | 24,547 | 24,808 | 24,451 | 25,087 | 26,426 | 28,221 | 28,468 | 27,967 | 29,023 |
負債 | 14,257 | 13,230 | 14,247 | 13,747 | 13,788 | 14,979 | 14,947 | 16,725 | 18,580 | 16,711 | 16,972 |
流動負債 | 10,899 | 10,980 | 11,678 | 11,130 | 11,169 | 12,152 | 12,126 | 13,854 | 15,880 | 13,832 | 14,156 |
仕入債務 | 7,610 | 7,308 | 7,602 | 7,641 | 4,310 | 4,049 | 4,303 | 5,105 | 5,605 | 3,718 | 3,448 |
固定負債 | 3,358 | 2,249 | 2,569 | 2,616 | 2,618 | 2,827 | 2,820 | 2,871 | 2,699 | 2,879 | 2,816 |
純資産 | 35,245 | 36,510 | 37,327 | 37,635 | 37,760 | 38,334 | 39,240 | 39,740 | 40,766 | 42,435 | 43,570 |
利益剰余金 | 33,487 | 34,688 | 35,691 | 35,823 | 35,774 | 36,376 | 37,281 | 39,200 | 40,190 | 41,729 | 42,640 |
自己株式 | -311 | -311 | -311 | -337 | -337 | -332 | -335 | -1,845 | -1,820 | -1,837 | -1,400 |
キャッシュフロー計算書
(単位:百万円)
2014/07 | 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,056 | 730 | 2,101 | 2,911 | 2,111 | 3,465 | 2,488 | 5,037 | 3,086 | 2,975 | 3,714 |
投資CF | -1,219 | -2,582 | 5,961 | -1,067 | -2,255 | -1,629 | -4,001 | -2,893 | -2,219 | -1,700 | -2,264 |
財務CF | 366 | -353 | -423 | -442 | -460 | -460 | -459 | -1,956 | -533 | -435 | -1,403 |
フリーCF | 1,838 | -1,852 | 8,063 | 1,844 | -144 | 1,836 | -1,513 | 2,144 | 868 | 1,276 | 1,450 |