ツルハホールディングス
3391
東証プライム
小売業
ツルハホールディングスの決算推移
損益計算書
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 388,465 | 440,427 | 527,508 | 577,088 | 673,238 | 782,447 | 841,036 | 919,303 | 915,700 | 970,079 | 1,027,462 |
売上原価 | 278,903 | 316,054 | 378,096 | 409,850 | 480,402 | 558,664 | 596,774 | 652,581 | 644,217 | 676,717 | 715,185 |
売上総利益 | 109,562 | 124,373 | 149,412 | 167,237 | 192,835 | 223,782 | 244,262 | 266,721 | 271,483 | 293,361 | 312,276 |
販管費 | 85,460 | 97,467 | 118,069 | 130,166 | 152,599 | 181,956 | 199,249 | 218,344 | 230,914 | 247,789 | 263,071 |
営業利益 | 24,101 | 26,905 | 31,342 | 37,071 | 40,236 | 41,826 | 45,013 | 48,377 | 40,568 | 45,572 | 49,205 |
営業外収益 | 1,269 | 1,292 | 1,620 | 1,963 | 2,069 | 2,173 | 2,407 | 2,077 | 2,380 | 2,093 | 2,330 |
営業外費用 | 49 | 212 | 338 | 406 | 696 | 687 | 1,122 | 2,767 | 2,896 | 1,976 | 2,232 |
経常利益 | 25,321 | 27,985 | 32,623 | 38,628 | 41,610 | 43,313 | 46,298 | 47,688 | 40,052 | 45,689 | 49,304 |
特別利益 | 0 | 2,344 | 281 | 359 | 12 | 109 | 112 | 586 | 127 | 841 | 10 |
特別損失 | 226 | 980 | 1,760 | 1,318 | 969 | 1,500 | 2,563 | 2,243 | 2,534 | 3,075 | 7,714 |
当期純利益 | 14,563 | 17,210 | 19,323 | 24,433 | 24,798 | 24,824 | 27,899 | 26,283 | 21,388 | 25,258 | 24,105 |
貸借対照表
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 193,485 | 213,854 | 293,541 | 287,822 | 339,686 | 372,293 | 414,002 | 537,027 | 562,363 | 539,830 | 549,220 |
流動資産 | 111,362 | 118,892 | 174,991 | 165,089 | 171,425 | 184,830 | 211,776 | 309,782 | 328,514 | 285,289 | 273,850 |
現金及び預金 | 18,238 | 23,977 | 38,347 | 33,516 | 44,262 | 42,833 | 57,069 | 116,531 | 127,026 | 79,050 | 58,688 |
売上債権 | 10,818 | 13,304 | 21,046 | 17,371 | 23,178 | 26,745 | 31,180 | 46,908 | 49,155 | 43,933 | 47,504 |
棚卸資産 | 57,962 | 59,732 | 71,358 | 78,399 | 85,061 | 98,264 | 108,211 | 127,616 | 132,435 | 140,741 | 147,173 |
固定資産 | 82,123 | 94,961 | 118,549 | 122,733 | 168,260 | 187,462 | 202,225 | 227,245 | 233,849 | 254,541 | 275,369 |
負債 | 73,429 | 82,062 | 138,250 | 111,669 | 135,697 | 152,078 | 163,067 | 260,498 | 278,317 | 235,686 | 241,476 |
流動負債 | 64,848 | 71,762 | 119,370 | 94,262 | 112,321 | 126,783 | 136,274 | 210,216 | 213,613 | 174,316 | 181,229 |
仕入債務 | 45,956 | 49,857 | 91,542 | 65,434 | 78,568 | 87,254 | 93,968 | 152,611 | 155,660 | 108,177 | 114,143 |
固定負債 | 8,580 | 10,300 | 18,880 | 17,406 | 23,375 | 25,295 | 26,793 | 50,282 | 64,704 | 61,369 | 60,247 |
純資産 | 120,056 | 131,791 | 155,290 | 176,153 | 203,989 | 220,214 | 250,934 | 276,528 | 284,046 | 304,144 | 307,743 |
利益剰余金 | 78,241 | 91,994 | 106,716 | 125,500 | 137,270 | 154,896 | 175,590 | 193,320 | 205,714 | 221,256 | 231,896 |
自己株式 | -654 | -5,845 | -5,311 | -5,311 | -5,311 | -5,311 | -5,312 | -5,312 | -5,312 | -5,313 | -5,314 |
キャッシュフロー計算書
(単位:百万円)
2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 13,691 | 23,790 | 49,118 | 3,700 | 27,199 | 33,701 | 40,636 | 76,459 | 35,832 | 804 | 51,964 |
投資CF | -4,390 | -13,549 | -6,768 | -24,365 | -17,028 | -24,990 | -16,927 | -30,204 | -28,405 | -29,774 | -36,068 |
財務CF | -8,567 | -7,613 | -2,982 | -6,160 | -8,538 | -9,136 | -10,473 | 13,207 | 3,067 | -19,005 | -36,259 |
フリーCF | 9,301 | 10,241 | 42,350 | -20,665 | 10,171 | 8,711 | 23,709 | 46,255 | 7,427 | -28,970 | 15,896 |