エービーシー・マート
2670
東証プライム
小売業
エービーシー・マートの決算推移
損益計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 213,584 | 238,154 | 238,952 | 254,283 | 266,703 | 272,361 | 220,267 | 243,946 | 290,077 | 344,197 |
売上原価 | 98,523 | 111,161 | 110,068 | 118,631 | 126,158 | 129,087 | 110,004 | 119,058 | 140,480 | 168,603 |
売上総利益 | 115,060 | 126,993 | 128,884 | 135,651 | 140,545 | 143,273 | 110,262 | 124,887 | 149,597 | 175,594 |
販管費 | 75,408 | 85,479 | 87,023 | 92,265 | 96,615 | 99,899 | 90,748 | 97,440 | 107,295 | 119,922 |
営業利益 | 39,651 | 41,514 | 41,860 | 43,386 | 43,929 | 43,374 | 19,513 | 27,446 | 42,301 | 55,671 |
営業外収益 | 1,273 | 1,129 | 1,252 | 1,626 | 1,876 | 1,681 | 2,441 | 1,501 | 1,733 | 2,775 |
営業外費用 | 519 | 448 | 252 | 511 | 672 | 730 | 671 | 687 | 674 | 612 |
経常利益 | 40,405 | 42,196 | 42,860 | 44,501 | 45,133 | 44,325 | 21,283 | 28,260 | 43,360 | 57,834 |
特別利益 | 4 | 1,524 | 792 | 100 | 53 | 5 | 10,076 | 1,505 | 835 | 463 |
特別損失 | 425 | 2,719 | 663 | 834 | 1,000 | 960 | 2,245 | 3,925 | 1,534 | 1,039 |
当期純利益 | 24,373 | 26,130 | 28,365 | 29,714 | 30,285 | 29,706 | 19,226 | 17,382 | 30,256 | 40,009 |
貸借対照表
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 233,661 | 238,575 | 253,916 | 279,697 | 296,941 | 311,084 | 317,832 | 317,720 | 355,850 | 387,336 |
流動資産 | 160,298 | 169,249 | 187,158 | 207,099 | 220,610 | 233,803 | 225,222 | 226,923 | 261,391 | 288,627 |
現金及び預金 | 96,493 | 100,748 | 117,261 | 126,963 | 139,914 | 149,344 | 138,669 | 141,767 | 138,918 | 167,208 |
売上債権 | 7,873 | 8,147 | 8,333 | 9,386 | 10,423 | 10,493 | 10,275 | 11,091 | 15,096 | 16,262 |
棚卸資産 | 49,367 | 54,503 | 54,315 | 64,390 | 65,665 | 68,011 | 63,356 | 59,847 | 88,584 | 88,942 |
固定資産 | 73,363 | 69,326 | 66,757 | 72,597 | 76,330 | 77,280 | 92,610 | 90,796 | 94,459 | 98,708 |
負債 | 78,126 | 34,923 | 33,835 | 37,189 | 37,626 | 39,275 | 38,888 | 32,838 | 44,876 | 45,681 |
流動負債 | 41,070 | 31,975 | 30,875 | 34,924 | 35,580 | 37,170 | 37,145 | 31,268 | 43,613 | 43,972 |
仕入債務 | 14,176 | 10,675 | 11,811 | 15,262 | 13,877 | 16,413 | 14,468 | 13,161 | 12,484 | 15,238 |
固定負債 | 37,056 | 2,947 | 2,959 | 2,264 | 2,045 | 2,105 | 1,743 | 1,570 | 1,263 | 1,709 |
純資産 | 155,535 | 203,652 | 220,080 | 242,507 | 259,315 | 271,809 | 278,943 | 284,881 | 310,974 | 341,654 |
利益剰余金 | 131,413 | 148,175 | 166,637 | 186,448 | 205,591 | 219,616 | 224,811 | 228,162 | 244,387 | 269,829 |
自己株式 | 0 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -4 |
キャッシュフロー計算書
(単位:百万円)
2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 29,691 | 22,552 | 32,847 | 27,697 | 34,943 | 34,547 | 23,487 | 25,157 | 10,882 | 51,230 |
投資CF | -9,568 | -3,726 | -4,062 | -9,877 | -9,756 | -9,029 | -11,316 | -7,458 | -9,003 | -11,405 |
財務CF | -3,675 | -13,567 | -12,019 | -8,699 | -11,722 | -15,652 | -15,016 | -13,918 | -9,358 | -18,587 |
フリーCF | 20,123 | 18,826 | 28,785 | 17,820 | 25,187 | 25,518 | 12,171 | 17,699 | 1,879 | 39,825 |