ファンコミュニケーションズ
2461
ファンコミュニケーションズの決算推移
損益計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 31,990 | 35,789 | 37,515 | 39,102 | 35,340 | 34,200 | 29,379 | 26,700 | 7,737 | 7,396 | 6,961 |
売上原価 | 21,658 | 25,299 | 27,495 | 28,766 | 26,558 | 26,225 | 22,375 | 20,454 | 1,638 | 1,462 | 1,074 |
売上総利益 | 10,331 | 10,490 | 10,020 | 10,336 | 8,782 | 7,974 | 7,004 | 6,245 | 6,098 | 5,934 | 5,887 |
販管費 | 4,442 | 4,376 | 4,195 | 4,587 | 4,572 | 4,227 | 4,151 | 3,926 | 3,691 | 3,866 | 4,291 |
営業利益 | 5,889 | 6,114 | 5,825 | 5,749 | 4,209 | 3,747 | 2,852 | 2,318 | 2,407 | 2,068 | 1,595 |
営業外収益 | 66 | 66 | 78 | 58 | 159 | 41 | 158 | 202 | 75 | 69 | 101 |
営業外費用 | 7 | 0 | 7 | 14 | 4 | 2 | 26 | 4 | 34 | 34 | 26 |
経常利益 | 5,948 | 6,179 | 5,896 | 5,793 | 4,364 | 3,785 | 2,985 | 2,516 | 2,447 | 2,103 | 1,670 |
特別利益 | 4 | 7 | 13 | 8 | 61 | 49 | N/A | 128 | 0 | 0 | 62 |
特別損失 | 21 | 72 | 16 | 5 | 506 | 158 | 54 | 164 | 146 | 213 | 34 |
当期純利益 | 3,630 | 3,950 | 3,912 | 4,228 | 2,554 | 2,488 | 1,991 | 1,637 | 1,535 | 1,233 | 1,419 |
貸借対照表
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 18,354 | 21,233 | 23,314 | 26,085 | 25,790 | 27,125 | 26,321 | 24,654 | 23,855 | 23,378 | 23,356 |
流動資産 | 15,911 | 18,949 | 20,896 | 22,431 | 22,774 | 23,970 | 24,379 | 22,975 | 20,976 | 21,155 | 20,785 |
現金及び預金 | 9,426 | 12,507 | 14,544 | 16,822 | 17,778 | 18,610 | 19,532 | 19,362 | 16,982 | 17,299 | 16,917 |
売上債権 | 4,435 | 4,331 | 4,544 | 4,202 | 3,703 | 3,728 | 3,414 | 2,970 | 3,234 | 2,877 | 3,121 |
棚卸資産 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定資産 | 2,443 | 2,284 | 2,417 | 3,654 | 3,015 | 3,154 | 1,941 | 1,679 | 2,879 | 2,223 | 2,570 |
負債 | 6,452 | 6,492 | 6,676 | 6,541 | 5,954 | 6,071 | 5,803 | 4,949 | 5,901 | 5,489 | 5,297 |
流動負債 | 6,298 | 6,349 | 6,513 | 6,393 | 5,800 | 5,917 | 5,661 | 4,807 | 5,764 | 5,372 | 5,182 |
仕入債務 | 3,674 | 4,344 | 4,738 | 4,642 | 4,384 | 4,207 | 4,321 | 3,959 | 4,458 | 4,315 | 4,425 |
固定負債 | 153 | 142 | 162 | 148 | 153 | 154 | 141 | 141 | 137 | 117 | 114 |
純資産 | 11,902 | 14,741 | 16,637 | 19,543 | 19,835 | 21,053 | 20,518 | 19,705 | 17,953 | 17,888 | 18,059 |
利益剰余金 | 10,483 | 13,272 | 15,865 | 18,712 | 19,117 | 20,166 | 20,718 | 20,962 | 21,150 | 21,052 | 21,212 |
自己株式 | -2 | -2 | -689 | -689 | -800 | -800 | -1,800 | -2,800 | -4,755 | -4,780 | -4,780 |
キャッシュフロー計算書
(単位:百万円)
2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 3,948 | 4,161 | 3,728 | 4,794 | 3,001 | 2,533 | 2,649 | 1,225 | 2,476 | 1,510 | 1,261 |
投資CF | 143 | -115 | 226 | -1,342 | 51 | -419 | 730 | 940 | -1,543 | 21 | -325 |
財務CF | -373 | -976 | -1,830 | -1,177 | -2,100 | -1,286 | -2,441 | -2,395 | -3,303 | -1,317 | -1,258 |
フリーCF | 4,091 | 4,046 | 3,954 | 3,452 | 3,053 | 2,114 | 3,380 | 2,166 | 934 | 1,531 | 936 |