東北新社
2329
東証スタンダード
情報・通信業
東北新社の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 61,159 | 58,098 | 59,933 | 64,021 | 63,812 | 62,496 | 59,886 | 52,874 | 52,758 | 55,922 | 52,819 |
売上原価 | 45,554 | 43,585 | 46,266 | 49,550 | 49,921 | 49,594 | 45,598 | 39,949 | 38,429 | 40,159 | 39,018 |
売上総利益 | 15,604 | 14,512 | 13,666 | 14,471 | 13,891 | 12,901 | 14,288 | 12,925 | 14,329 | 15,763 | 13,800 |
販管費 | 9,157 | 9,109 | 9,646 | 10,406 | 11,097 | 11,259 | 11,310 | 10,525 | 10,194 | 11,561 | 11,122 |
営業利益 | 6,447 | 5,403 | 4,019 | 4,064 | 2,794 | 1,641 | 2,978 | 2,399 | 4,135 | 4,201 | 2,678 |
営業外収益 | 523 | 381 | 540 | 922 | 529 | 527 | 561 | 639 | 1,586 | 955 | 756 |
営業外費用 | 218 | 131 | 78 | 180 | 59 | 61 | 383 | 338 | 213 | 336 | 1,219 |
経常利益 | 6,752 | 5,653 | 4,481 | 4,806 | 3,263 | 2,107 | 3,156 | 2,700 | 5,507 | 4,820 | 2,214 |
特別利益 | 90 | 0 | 101 | N/A | 1,244 | 1,098 | 69 | 309 | 63 | 269 | 2,694 |
特別損失 | 323 | 125 | 27 | N/A | 37 | 3,087 | 5 | 950 | 557 | 2 | 763 |
当期純利益 | 3,189 | 3,433 | 2,781 | 3,134 | 2,361 | -1,591 | 1,767 | 818 | 3,068 | 3,133 | 4,021 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 92,651 | 96,020 | 94,663 | 94,664 | 96,993 | 91,854 | 89,861 | 91,092 | 96,249 | 97,148 | 97,871 |
流動資産 | 63,023 | 62,028 | 60,844 | 60,176 | 61,620 | 55,974 | 56,146 | 55,486 | 58,850 | 58,554 | 62,124 |
現金及び預金 | 32,411 | 34,067 | 30,838 | 29,741 | 31,525 | 27,879 | 29,004 | 31,898 | 35,024 | 37,583 | 45,710 |
売上債権 | 16,419 | 15,374 | 16,165 | 17,971 | 16,671 | 17,247 | 15,291 | 14,488 | N/A | N/A | N/A |
棚卸資産 | 454 | 517 | 707 | 673 | 666 | 610 | 584 | 486 | 466 | 506 | 186 |
固定資産 | 29,628 | 33,991 | 33,819 | 34,487 | 35,373 | 35,879 | 33,714 | 35,605 | 37,398 | 38,593 | 35,747 |
負債 | 30,565 | 28,912 | 25,783 | 23,457 | 24,367 | 21,851 | 20,068 | 18,825 | 21,883 | 19,201 | 15,451 |
流動負債 | 25,782 | 24,129 | 20,982 | 18,912 | 18,639 | 16,955 | 16,181 | 14,310 | 16,441 | 14,087 | 12,367 |
仕入債務 | 13,916 | 12,532 | 14,584 | 12,932 | 11,448 | 10,740 | 10,861 | 8,819 | 11,018 | 9,212 | 7,827 |
固定負債 | 4,783 | 4,783 | 4,800 | 4,545 | 5,728 | 4,895 | 3,886 | 4,514 | 5,442 | 5,113 | 3,084 |
純資産 | 62,086 | 67,107 | 68,880 | 71,206 | 72,625 | 70,003 | 69,792 | 72,266 | 74,365 | 77,946 | 82,419 |
利益剰余金 | 56,610 | 59,298 | 61,315 | 63,685 | 64,977 | 62,352 | 63,409 | 63,508 | 66,207 | 68,487 | 71,637 |
自己株式 | -1,729 | -1,732 | -1,732 | -1,732 | -1,728 | -1,728 | -1,728 | -1,728 | -1,728 | -1,728 | -1,728 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 1,380 | 6,540 | 3,404 | 1,523 | 3,415 | 1,154 | 3,689 | 4,424 | 5,137 | 4,655 | 6,087 |
投資CF | 121 | -2,464 | -837 | -969 | 228 | -2,988 | -614 | 105 | -2,103 | -1,223 | 4,062 |
財務CF | -6,805 | -2,851 | -5,458 | -1,590 | -1,629 | -1,694 | -1,248 | -1,052 | -983 | -1,341 | -2,173 |
フリーCF | 1,501 | 4,077 | 2,567 | 555 | 3,643 | -1,834 | 3,075 | 4,529 | 3,034 | 3,432 | 10,149 |