関電工
1942
東証プライム
建設業
関電工の決算推移
損益計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
売上高 | 436,682 | 447,673 | 470,943 | 507,205 | 563,550 | 616,143 | 556,045 | 495,567 | 541,579 | 598,427 |
売上原価 | 405,245 | 409,491 | 421,208 | 452,828 | 507,874 | 555,215 | 500,893 | 438,846 | 481,436 | 527,238 |
売上総利益 | 31,436 | 38,182 | 49,734 | 54,377 | 55,675 | 60,928 | 55,151 | 56,721 | 60,143 | 71,188 |
販管費 | 22,047 | 21,765 | 23,337 | 25,115 | 25,663 | 26,234 | 25,110 | 26,077 | 27,394 | 30,253 |
営業利益 | 9,388 | 16,416 | 26,397 | 29,261 | 30,012 | 34,693 | 30,041 | 30,643 | 32,748 | 40,934 |
営業外収益 | 1,175 | 1,071 | 1,394 | 1,282 | 1,235 | 1,285 | 1,368 | 1,466 | 1,637 | 2,105 |
営業外費用 | 227 | 410 | 446 | 512 | 452 | 413 | 366 | 355 | 326 | 392 |
経常利益 | 10,336 | 17,077 | 27,345 | 30,031 | 30,795 | 35,565 | 31,043 | 31,754 | 34,059 | 42,648 |
特別利益 | 1,263 | 1,353 | 170 | 150 | 96 | 222 | 936 | 254 | 350 | 6,817 |
特別損失 | 458 | 1,182 | 397 | 1,048 | 986 | 1,296 | 1,729 | 1,031 | 1,902 | 4,447 |
当期純利益 | 4,615 | 9,412 | 17,591 | 19,058 | 19,703 | 22,515 | 20,147 | 20,315 | 21,167 | 27,345 |
貸借対照表
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | 366,177 | 407,681 | 424,874 | 443,752 | 459,854 | 488,701 | 456,999 | 470,967 | 487,828 | 567,275 |
流動資産 | 213,967 | 260,200 | 268,764 | 277,738 | 285,269 | 312,433 | 278,545 | 288,170 | 303,783 | 352,160 |
現金及び預金 | 44,128 | 77,360 | 60,073 | 56,787 | 62,586 | 71,502 | 58,478 | 67,614 | 62,931 | 66,654 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14,191 | 16,113 | 13,409 |
棚卸資産 | 2,656 | 4,149 | 4,552 | 5,123 | 4,787 | 5,451 | 5,035 | N/A | N/A | N/A |
固定資産 | 152,210 | 147,480 | 156,110 | 166,013 | 174,585 | 176,267 | 178,453 | 182,797 | 184,045 | 215,115 |
負債 | 172,832 | 209,700 | 211,518 | 212,941 | 213,900 | 232,880 | 177,539 | 177,452 | 179,370 | 221,475 |
流動負債 | 127,614 | 143,312 | 145,789 | 149,233 | 152,994 | 192,907 | 144,952 | 147,290 | 150,953 | 193,254 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 45,217 | 66,388 | 65,728 | 63,708 | 60,906 | 39,973 | 32,586 | 30,162 | 28,417 | 28,220 |
純資産 | 193,345 | 197,980 | 213,356 | 230,810 | 245,954 | 255,821 | 279,459 | 293,514 | 308,457 | 345,800 |
利益剰余金 | 162,347 | 168,576 | 182,458 | 196,568 | 211,314 | 228,341 | 242,999 | 257,625 | 273,487 | 294,174 |
自己株式 | -553 | -565 | -575 | -585 | -586 | -587 | -588 | -561 | -536 | -521 |
キャッシュフロー計算書
(単位:百万円)
2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|
営業CF | 2,921 | 18,042 | 6,751 | 11,469 | 28,251 | 29,155 | 12,873 | 27,150 | 7,455 | 19,841 |
投資CF | 2,253 | -7,101 | -17,867 | -10,015 | -10,131 | -13,481 | -972 | -9,224 | -6,635 | -19,077 |
財務CF | -3,743 | 19,807 | -169 | -7,857 | -9,153 | -7,151 | -26,317 | -7,789 | -7,319 | 567 |
フリーCF | 5,174 | 10,941 | -11,116 | 1,454 | 18,120 | 15,674 | 11,901 | 17,926 | 820 | 764 |