ロゴ株サーチ

大林組

1802

東証プライム

建設業

大林組の決算推移

損益計算書

(単位:百万円)

2014/03

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

売上高

1,612,756

1,773,981

1,777,834

1,872,721

1,900,655

2,039,685

2,073,043

1,766,893

1,922,884

1,983,888

2,325,162

売上原価

1,500,697

1,642,273

1,584,782

1,647,787

1,666,351

1,785,661

1,817,495

1,541,108

1,768,544

1,767,318

2,105,560

売上総利益

112,059

131,707

193,052

224,933

234,303

254,023

255,547

225,784

154,339

216,569

219,602

販管費

80,067

83,318

86,671

91,191

96,502

98,542

102,675

102,622

113,288

122,769

140,220

営業利益

31,991

48,388

106,380

133,742

137,800

155,480

152,871

123,161

41,051

93,800

79,381

営業外収益

13,131

15,883

10,086

9,693

10,070

10,768

11,078

8,904

11,767

11,384

16,693

営業外費用

4,987

4,358

5,258

3,329

3,919

3,195

4,944

3,281

2,973

4,382

4,559

経常利益

40,135

59,913

111,208

140,106

143,951

163,054

159,005

128,784

49,844

100,802

91,515

特別利益

7,725

7,766

4,582

3,960

6,758

2,847

7,902

7,992

13,151

14,636

24,132

特別損失

9,140

8,397

8,535

1,076

13,500

1,265

4,405

2,204

6,714

1,732

8,541

当期純利益

21,627

28,695

63,437

94,501

92,662

113,155

113,093

98,780

39,127

77,671

75,059

貸借対照表

(単位:百万円)

2014/03

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

資産

1,818,886

1,996,193

1,951,907

2,015,996

2,148,861

2,214,512

2,230,297

2,272,628

2,422,085

2,609,929

3,017,047

流動資産

1,021,672

1,121,146

1,128,768

1,181,645

1,228,372

1,282,866

1,333,757

1,269,405

1,395,517

1,505,551

1,689,137

現金及び預金

121,373

164,309

164,829

194,585

190,055

168,698

315,027

258,549

265,042

419,405

339,188

売上債権

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

棚卸資産

N/A

3,853

4,611

4,788

6,422

4,670

4,320

4,103

4,877

7,873

10,273

固定資産

797,194

875,044

823,139

834,350

920,488

931,646

896,539

1,003,222

1,026,567

1,104,377

1,327,910

負債

1,370,778

1,446,710

1,390,249

1,371,919

1,437,336

1,416,362

1,379,798

1,310,648

1,433,171

1,574,048

1,822,236

流動負債

1,013,025

1,058,772

1,073,200

1,078,684

1,118,905

1,095,184

1,090,170

992,925

1,128,602

1,226,434

1,433,517

仕入債務

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

固定負債

357,752

387,938

317,049

293,235

318,430

321,178

289,627

317,723

304,569

347,613

388,719

純資産

448,108

549,483

561,658

644,076

711,525

798,149

850,498

961,979

988,913

1,035,881

1,194,810

利益剰余金

178,665

199,296

255,750

334,957

404,840

498,195

587,012

661,512

677,559

728,087

773,841

自己株式

-1,577

-1,608

-1,958

-1,964

-1,929

-2,132

-2,121

-2,090

-2,808

-2,754

-2,711

キャッシュフロー計算書

(単位:百万円)

2014/03

2015/03

2016/03

2017/03

2018/03

2019/03

2020/03

2021/03

2022/03

2023/03

2024/03

営業CF

37,962

74,646

124,980

158,892

114,034

44,203

237,628

24,803

69,697

228,456

50,399

投資CF

-47,328

-7,442

-48,029

-37,884

-71,289

-45,302

-47,318

-79,075

-49,833

-101,610

-84,471

財務CF

27,587

-34,523

-68,967

-89,165

-54,548

-24,823

-49,397

-8,483

-12,457

22,118

-51,922

フリーCF

-9,366

67,204

76,951

121,008

42,745

-1,099

190,310

-54,272

19,864

126,846

-34,072