大林組
1802
東証プライム
建設業
大林組の決算推移
損益計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
売上高 | 1,612,756 | 1,773,981 | 1,777,834 | 1,872,721 | 1,900,655 | 2,039,685 | 2,073,043 | 1,766,893 | 1,922,884 | 1,983,888 | 2,325,162 |
売上原価 | 1,500,697 | 1,642,273 | 1,584,782 | 1,647,787 | 1,666,351 | 1,785,661 | 1,817,495 | 1,541,108 | 1,768,544 | 1,767,318 | 2,105,560 |
売上総利益 | 112,059 | 131,707 | 193,052 | 224,933 | 234,303 | 254,023 | 255,547 | 225,784 | 154,339 | 216,569 | 219,602 |
販管費 | 80,067 | 83,318 | 86,671 | 91,191 | 96,502 | 98,542 | 102,675 | 102,622 | 113,288 | 122,769 | 140,220 |
営業利益 | 31,991 | 48,388 | 106,380 | 133,742 | 137,800 | 155,480 | 152,871 | 123,161 | 41,051 | 93,800 | 79,381 |
営業外収益 | 13,131 | 15,883 | 10,086 | 9,693 | 10,070 | 10,768 | 11,078 | 8,904 | 11,767 | 11,384 | 16,693 |
営業外費用 | 4,987 | 4,358 | 5,258 | 3,329 | 3,919 | 3,195 | 4,944 | 3,281 | 2,973 | 4,382 | 4,559 |
経常利益 | 40,135 | 59,913 | 111,208 | 140,106 | 143,951 | 163,054 | 159,005 | 128,784 | 49,844 | 100,802 | 91,515 |
特別利益 | 7,725 | 7,766 | 4,582 | 3,960 | 6,758 | 2,847 | 7,902 | 7,992 | 13,151 | 14,636 | 24,132 |
特別損失 | 9,140 | 8,397 | 8,535 | 1,076 | 13,500 | 1,265 | 4,405 | 2,204 | 6,714 | 1,732 | 8,541 |
当期純利益 | 21,627 | 28,695 | 63,437 | 94,501 | 92,662 | 113,155 | 113,093 | 98,780 | 39,127 | 77,671 | 75,059 |
貸借対照表
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
資産 | 1,818,886 | 1,996,193 | 1,951,907 | 2,015,996 | 2,148,861 | 2,214,512 | 2,230,297 | 2,272,628 | 2,422,085 | 2,609,929 | 3,017,047 |
流動資産 | 1,021,672 | 1,121,146 | 1,128,768 | 1,181,645 | 1,228,372 | 1,282,866 | 1,333,757 | 1,269,405 | 1,395,517 | 1,505,551 | 1,689,137 |
現金及び預金 | 121,373 | 164,309 | 164,829 | 194,585 | 190,055 | 168,698 | 315,027 | 258,549 | 265,042 | 419,405 | 339,188 |
売上債権 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
棚卸資産 | N/A | 3,853 | 4,611 | 4,788 | 6,422 | 4,670 | 4,320 | 4,103 | 4,877 | 7,873 | 10,273 |
固定資産 | 797,194 | 875,044 | 823,139 | 834,350 | 920,488 | 931,646 | 896,539 | 1,003,222 | 1,026,567 | 1,104,377 | 1,327,910 |
負債 | 1,370,778 | 1,446,710 | 1,390,249 | 1,371,919 | 1,437,336 | 1,416,362 | 1,379,798 | 1,310,648 | 1,433,171 | 1,574,048 | 1,822,236 |
流動負債 | 1,013,025 | 1,058,772 | 1,073,200 | 1,078,684 | 1,118,905 | 1,095,184 | 1,090,170 | 992,925 | 1,128,602 | 1,226,434 | 1,433,517 |
仕入債務 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
固定負債 | 357,752 | 387,938 | 317,049 | 293,235 | 318,430 | 321,178 | 289,627 | 317,723 | 304,569 | 347,613 | 388,719 |
純資産 | 448,108 | 549,483 | 561,658 | 644,076 | 711,525 | 798,149 | 850,498 | 961,979 | 988,913 | 1,035,881 | 1,194,810 |
利益剰余金 | 178,665 | 199,296 | 255,750 | 334,957 | 404,840 | 498,195 | 587,012 | 661,512 | 677,559 | 728,087 | 773,841 |
自己株式 | -1,577 | -1,608 | -1,958 | -1,964 | -1,929 | -2,132 | -2,121 | -2,090 | -2,808 | -2,754 | -2,711 |
キャッシュフロー計算書
(単位:百万円)
2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | |
---|---|---|---|---|---|---|---|---|---|---|---|
営業CF | 37,962 | 74,646 | 124,980 | 158,892 | 114,034 | 44,203 | 237,628 | 24,803 | 69,697 | 228,456 | 50,399 |
投資CF | -47,328 | -7,442 | -48,029 | -37,884 | -71,289 | -45,302 | -47,318 | -79,075 | -49,833 | -101,610 | -84,471 |
財務CF | 27,587 | -34,523 | -68,967 | -89,165 | -54,548 | -24,823 | -49,397 | -8,483 | -12,457 | 22,118 | -51,922 |
フリーCF | -9,366 | 67,204 | 76,951 | 121,008 | 42,745 | -1,099 | 190,310 | -54,272 | 19,864 | 126,846 | -34,072 |